Treadstone Associates
Case File № 957 · Construction & Land

Two disbursement schedules, one house

reconciling a Fort McMurray rebuild

After a total-loss house fire near Fort McMurray, the insurer's own replacement-cost settlement paid out in staged installments tied to the rebuild's own progress -- a second disbursement schedule that had to be reconciled against the construction mortgage's own draw schedule at every stage, so the file was never double-funded and never short.

AlbertaRebuild · Insurance-mortgage reconciliationFiled August 11, 20265 min read
$540,000

total rebuild cost

$110,000

recoverable depreciation the insurer held back until completion

$55,000

the gap the construction mortgage had to fund at the framing stage alone

Anonymized illustration. The borrowers, dollar figures, and rates in this file are an illustrative composite — no real client is identifiable, and any rate shown is illustrative, not a quote. The rules are real: every regulatory figure is cited to its source in the Sources section, and the math computes exactly as shown.

№ 01

The client

A total-loss house fire near Fort McMurray triggered the homeowner's own replacement-cost insurance settlement -- but the insurer paid its actual cash value up front and held back a further recoverable-depreciation amount until the rebuild was actually complete.

Total rebuild cost

$540,000

Insurer's initial ACV settlement

$430,000

Recoverable depreciation held back

$110,000

Released only on proof of completion

Approved construction mortgage

$540,000

Sized as a full backstop

№ 02

The problem

A replacement-cost insurance policy typically pays the actual cash value of the loss immediately, then releases the remaining recoverable-depreciation portion only once the rebuild is actually complete and proven -- and the insurer's own adjuster releases each installment against its own site-visit schedule, which runs a step behind the builder's own invoices.

Why reconciliation mattered at every stage

  • If the construction mortgage advanced the full cost of each stage without accounting for insurance proceeds already received, the file would be double-funded
  • If it advanced only what the insurer had released so far, without a plan for the lag between invoice and adjuster sign-off, the builder would go unpaid mid-stage
  • The recoverable-depreciation holdback existed specifically to be released at completion -- which meant the construction mortgage had to carry the gap until then, not assume it would never be needed

At the framing stage, $250,000 of rebuild cost had actually been incurred, but the insurer's own ACV installments had released only $195,000 to date -- a $55,000 gap that had to come from the construction mortgage, tracked precisely so it would be repaid once the depreciation holdback arrived.

№ 03

The numbers

Reconciling the two disbursement schedules meant tracking the running gap between cost incurred and insurance proceeds received at each stage, not assuming either schedule on its own.

The framing-stage reconciliationAmount
Rebuild cost incurred to date$250,000
Insurer's ACV proceeds received to date-$195,000
Gap funded by the construction mortgage$55,000
Carrying the peak construction-mortgage drawFigure
Peak drawn balance before the depreciation holdback arrived$110,000
Interest-only carrying cost at 6.75%$619/mo

At completion, the insurer's $430,000 ACV settlement plus its $110,000 recoverable-depreciation holdback totalled the full $540,000 rebuild cost -- which discharged the construction mortgage's own peak draw entirely, matching what residential construction investment data shows for a rebuild of this scale. The math resolved cleanly once the two schedules were tracked separately and reconciled, stage by stage.

№ 04

The solution

A mortgage associate licensed under Alberta's Real Estate Act treated the insurer's own settlement schedule and the construction mortgage's own draw schedule as two separate ledgers to reconcile at every stage, rather than assuming either one on its own matched the builder's invoices.

First, obtained the insurer's own settlement letter showing the ACV amount, the recoverable-depreciation holdback, and the conditions for its release, before the construction mortgage's own draw schedule was finalized.

Second, at each construction-mortgage draw request, compared the builder's invoiced cost to date against the insurer's own proceeds released to date, advancing the mortgage only for the running gap rather than the full invoice amount.

Third, confirmed with the insurer in advance exactly what proof of completion its adjuster required to release the depreciation holdback, so the final reconciliation and the mortgage's own discharge happened without a second gap opening up at the very end.

Insurer's settlement letter obtained, detailing the ACV amount and the recoverable-depreciation holdback conditions
Running comparison of cost incurred versus insurance proceeds received maintained at every draw stage
Construction-mortgage draws sized to the gap only, not the full invoiced cost, at each stage
Insurer's proof-of-completion requirements confirmed in advance of the final draw
№ 05

The outcome

The construction mortgage carried the running gap between rebuild cost and insurance proceeds at every stage, peaking at $110,000, and the insurer's recoverable-depreciation holdback discharged that balance in full once the rebuild was proven complete.

The reconciliation math shown is illustrative of the mechanics; every insurer's own settlement structure, adjuster timeline and holdback conditions are individual to that policy and claim.

№ 06

What to take from this file

  • 01A replacement-cost insurance settlement and a construction mortgage's draw schedule are two separate disbursement schedules that must be reconciled, not assumed to match. Treat them as two ledgers from day one.
  • 02An insurer's recoverable-depreciation holdback exists to be released at completion -- which means the construction mortgage has to carry that gap until then. Size draws to the running shortfall, not the full invoice.
  • 03The insurer's own adjuster schedule typically lags a step behind the builder's invoices. Get the settlement letter's release conditions up front so the lag is predictable rather than discovered mid-build.
  • 04Confirm the insurer's proof-of-completion requirements before the final draw, not after. A mismatch at the very last stage is the hardest one to absorb.

Sources

Every regulatory figure in this file traces to one of these primary sources. Client details and anything that varies by lender are illustrative, as flagged below.

Illustrative in this file — lender-specific, not rules:

  • the $430,000 ACV settlement and $110,000 depreciation holdback — every insurer's own settlement structure and holdback amount is specific to that policy and claim.
  • 6.75% interim carrying rate — rates move daily and are lender-specific; not a quote.

Authority & provenance

How this case file was built

We publish the origin, the verification method and the reviewer for every case file, so you can judge how far to trust it before you rely on it with a client.

Where it comes from

Derived from files handled by Treadstone’s fulfillment desk and from scenarios contributed by partner brokerages. Names, employers, exact amounts and dates are changed so no client or file is identifiable.

Provenance: Composite — a pattern seen repeatedly on fulfilled files, not a single transaction.

What is verified

Every regulatory figure traces to a primary source listed above and was checked against it on the date shown. The arithmetic is recomputed by machine on every rebuild.

Anything that varies by lender is labelled illustrative rather than stated as a rule.

Who reviewed it

Reviewed for Canadian regulatory accuracy before publication, and re-checked whenever a cited rule changes.

Reviewed by: Nicholas Parson, Treadstone Associates — reviews every case file before publication.

First published 11 August 2026Rules last verified 11 August 2026Next scheduled review 11 February 2027

This case file is professional reference material for licensed mortgage professionals. It is not advice to a borrower, and it is not a lender commitment. Insurer rules, qualifying rates and provincial taxes change — confirm the current position with the insurer, regulator or lender before you rely on any figure here in a live file.

Treadstone fulfillment

Files like this are daily work for our desk.

Document collection, ratio math under multiple treatments, lender placement notes, and submission-ready packaging — for Canadian mortgage brokers who would rather be in front of clients.