Treadstone Associates
Case File № 297 · Construction & Land

The ceiling that changed at the finish line

loan-to-cost during the build, loan-to-value at completion, in Steinbach

A Steinbach self-build's draws were released against loan-to-cost the whole way through. At completion the ceiling flipped to loan-to-value against a lower as-complete appraisal, leaving the buyers $5,600 short of what had already been advanced.

ManitobaInsured · Self-buildFiled August 9, 20265 min read
$257,600 

loan-to-cost draws released on schedule through the build

$252,000 

the final, value-based mortgage the completed appraisal actually supported

$5,600 

the gap the buyers had to cover in cash at completion

Anonymized illustration. The borrowers, dollar figures, and rates in this file are an illustrative composite — no real client is identifiable, and any rate shown is illustrative, not a quote. The rules are real: every regulatory figure is cited to its source in the Sources section, and the math computes exactly as shown.

№ 01

The client

A couple self-building in Steinbach, Manitoba, on land they purchased for the project, with a $268,000 hard-cost construction mortgage budget released in stages. Every draw through the build was sized against loan-to-cost, and the project came in exactly on budget. At completion, the rule the lender uses changes.

Land purchase

$54,000

Manitoba land transfer tax applies

Construction budget

$268,000 hard costs

Total project cost $322,000

Equity contribution

$64,400 (20%)

Funded loan-to-cost draws through the build

As-complete appraisal

$280,000

Below the $322,000 it actually cost to build

Combined income

$7,300/month

Both employed, T4

№ 02

The problem

During construction, the lender releases each draw against loan-to-cost — how much of the actual, incurred cost the mortgage is allowed to cover as work is completed. At completion, the final mortgage is capped on loan-to-VALUE against the as-complete appraisal instead. Those two ceilings don't have to agree.

Two ceilings, two different numbers

  • 20% equity funded 80% of cost through the build — $257,600 in draws, right on budget
  • The as-complete appraisal came in at only $280,000, below the $322,000 it cost to build
  • At 90% loan-to-value against that appraisal, the final mortgage caps at just $252,000 — less than what had already been advanced

Nothing went wrong on this build. Every invoice matched the budget, every draw was justified by completed work. The appraisal simply didn't fully credit the finished home at what it cost to construct — not unusual in a market where building costs can outrun comparable resale values.

№ 03

The numbers

The gap here isn't a cost overrun in the usual sense — nothing exceeded budget. It's the difference between what a lender will advance against cost while building, and what it will actually convert into a mortgage once the appraisal is in.

Cost-based draws vs. the value-based final mortgageAmount
Total project cost (land + construction)$322,000
Equity contribution (20%)−$64,400
Loan-to-cost draws released through the build$257,600
Final insured mortgage at 90% LTV against the $280,000 as-complete value$252,000
Shortfall at completionFigure
Amount already advanced (loan-to-cost)$257,600
Final mortgage the appraisal actually supports (loan-to-value)$252,000
Cash needed from the buyers to close the gap$5,600

Qualifying on the final, value-based mortgage

Ratio checkFigure
Total insured mortgage (base $252,000 + $7,812 premium)$259,812
Qualifying payment, 25 years$1,786/mo
GDS (payment + $250 tax + $120 heat) ÷ $7,300 income29.5%
TDS (GDS numerator + $280 car loan) ÷ $7,300 income33.4%
№ 04

The solution

An MSC-registered Manitoba mortgage broker walked the buyers through the two different ceilings before the final draw came due, not after.

First, explained the loan-to-cost/loan-to-value distinction at the start of the project, so the buyers understood the draws they were seeing during construction weren't a guarantee of the final mortgage amount.

Second, ordered the as-complete appraisal as soon as the build was substantially finished, giving the couple maximum notice of the $5,600 gap before the closing date locked in.

Third, sized the cash injection to close the gap exactly, confirmed against both the appraisal and the lender's final commitment, rather than estimating and risking a second shortfall at the last moment.

As-complete appraisal report
Full draw history confirming $257,600 advanced against cost
90-day history confirming the source of the $5,600 cash injection
Two years of T4s and letters of employment for both borrowers
Land transfer tax receipt from the original land purchase
№ 05

The outcome & the closing math

The self-build converted to a final insured mortgage of $259,812, with the $5,600 shortfall covered in cash at completion. GDS came to 29.5% and TDS to 33.4%, both comfortably inside CMHC's maximums.

Manitoba's land transfer tax on the $54,000 land purchase came to $120, paid at the land closing; Manitoba charges no provincial sales tax on the default-insurance premium itself.

№ 06

What to take from this file

  • 01Loan-to-cost and loan-to-value are two different ceilings, not the same rule twice. A build can stay perfectly on budget and still hit a lower ceiling at completion.
  • 02Building cost is not the same as appraised value. A modest market can produce an as-complete appraisal below what construction actually cost.
  • 03Explain both ceilings before the first draw, not at the last one. A buyer who understands the distinction from day one isn't blindsided by a completion-stage gap.
  • 04Order the as-complete appraisal the moment the build is substantially finished. Early notice is what turns a shortfall into a planned cash injection instead of a closing-week scramble.

Sources

Every regulatory figure in this file traces to one of these primary sources. Client details and anything that varies by lender are illustrative, as flagged below.

Illustrative in this file — lender-specific, not rules:

  • 4.79% contract rate — rates move daily; not a quote.
  • 80% loan-to-cost draw ceiling during the build — each construction lender sets its own loan-to-cost advance ceiling; 20% equity-in is illustrative of common practice, not a published rule.

Authority & provenance

How this case file was built

We publish the origin, the verification method and the reviewer for every case file, so you can judge how far to trust it before you rely on it with a client.

Where it comes from

Derived from files handled by Treadstone’s fulfillment desk and from scenarios contributed by partner brokerages. Names, employers, exact amounts and dates are changed so no client or file is identifiable.

Provenance: Composite — a pattern seen repeatedly on fulfilled files, not a single transaction.

What is verified

Every regulatory figure traces to a primary source listed above and was checked against it on the date shown. The arithmetic is recomputed by machine on every rebuild.

Anything that varies by lender is labelled illustrative rather than stated as a rule.

Who reviewed it

Reviewed for Canadian regulatory accuracy before publication, and re-checked whenever a cited rule changes.

Reviewed by: Nicholas Parson, Treadstone Associates — reviews every case file before publication.

First published 9 August 2026Rules last verified 9 August 2026Next scheduled review 9 February 2027

This case file is professional reference material for licensed mortgage professionals. It is not advice to a borrower, and it is not a lender commitment. Insurer rules, qualifying rates and provincial taxes change — confirm the current position with the insurer, regulator or lender before you rely on any figure here in a live file.

Treadstone fulfillment

Files like this are daily work for our desk.

Document collection, ratio math under multiple treatments, lender placement notes, and submission-ready packaging — for Canadian mortgage brokers who would rather be in front of clients.