Treadstone Associates
Case File № 023 · Construction & Land

Building on their own land outside Fredericton

making land equity work as the down payment

A couple building on land they already owned had never seen a draw mortgage before and assumed one lump sum would cover it. Structuring the file in its three real phases — land, draw-period interest, and the completion conversion — put a computed cost on each one before the first shovel went in the ground.

New BrunswickConstruction → completionFiled August 7, 20265 min read
$9,747

total interest during the 9-month build phase, on an illustrative average drawn balance

28.2%

GDS after conversion to a standard mortgage at completion

75%

of total project cost financed — the rest was land equity and cash

Anonymized illustration. The borrowers, dollar figures, and rates in this file are an illustrative composite — no real client is identifiable, and any rate shown is illustrative, not a quote. The rules are real: every regulatory figure is cited to its source in the Sources section, and the math computes exactly as shown.

№ 01

The client

A couple near Fredericton owned their building lot outright, bought a year earlier, and were now ready to build — part of the steady share of Canadian housing starts that are self-builds rather than developer projects. Neither had financed a construction mortgage before, and both assumed it would work like a purchase: one number, one advance, done. It doesn’t, and the gap between that assumption and how a draw mortgage actually works is where this file needed the most explaining — a gap that matters more every year, given how much of new housing supply, per Canadian housing starts statistics and residential construction investment in Canada, now runs through exactly this kind of financing.

Land

$85,000, owned clear

Purchased a year earlier; NB’s flat 1% transfer tax of $850 already paid at that time

Build budget

$465,000

Fixed builder contract, on top of the land

Total project cost

$550,000

Land plus build budget

Income

$138,000/yr ($11,500/mo)

Household income supporting the completion mortgage

Financing

$415,000 completion mortgage

75% of total project cost; the balance is land equity and cash

Licensing

FCNB-licensed mortgage associate

New Brunswick’s Financial and Consumer Services Commission

№ 02

The problem

A self-build has three genuinely different financing phases, and the clients had only ever pictured the last one. They knew what a regular mortgage looked like — one number, one closing — and assumed a build would work the same way. What they hadn’t seen was that draws happen progressively as construction milestones are hit and inspected, that interest during the build is charged only on the money actually advanced so far rather than the full committed amount, and that at completion the file converts into a standard mortgage that has to be qualified on its own terms.

None of that is unusual for a construction file — but walking in without understanding it is how self-build clients get blindsided mid-project by costs they never budgeted for.

№ 03

The numbers

Three phases, three numbers: what the land already cost, what the build phase costs while it’s underway, and what the completion mortgage costs once it converts.

The project, in fullAmount
Land (owned clear)$85,000
Build budget$465,000
Total project cost$550,000

New Brunswick charges a flat 1% Real Property Transfer Tax on the greater of sale price or assessed value. On the $85,000 land, that came to $850 — paid a year earlier, at the land purchase, and not something owed again at either the draw stage or the completion conversion.

Phase 1 — the build-period interest

During construction, interest is charged only on the amount actually drawn to date, not on the full $465,000 build budget, and each draw sits behind the same construction holdback a builder’s own contract would carry. On an illustrative average drawn balance of $200,000 across the build:

Build-phase interest (illustrative)Figure
Average drawn balance during construction$200,000
Build-phase rate, interest-only (illustrative)6.5%
Monthly interest-only payment$1,083
Total interest over the 9-month build$9,747

Phase 2 — the completion conversion

At completion, the build converts into a standard mortgage of $415,000 — 75% of the $550,000 total project cost, with the land equity and cash covering the rest.

Completion mortgageFigure
Completion mortgage$415,000
Contract rate (illustrative, not a quote)4.59%
Minimum qualifying rate6.59%
Monthly payment at the qualifying rate$2,802
GDS at conversionMonthly
P&I at the qualifying rate$2,802
Property tax$290
Heat (lender-standard estimate)$150
Housing costs $3,242 ÷ income $11,500 → GDS 28.2%
№ 04

The solution

A mortgage associate licensed under FCNB walked the clients through all three phases before either of them signed anything.

First, mapped a draw schedule tied to the builder’s own milestones. Exactly which percentages release at which inspection point is set by each lender’s own policy — it varies, and was confirmed in writing rather than assumed, including any statutory construction holdback the province requires before a draw releases.

Second, budgeted an interest reserve for the build phase. Rather than let the clients discover build-phase interest as a surprise bill on top of their existing living costs, the illustrative $9,747 build-phase interest figure was set aside up front as a planning number.

Third, held the completion terms firm from the start. The clients knew the $415,000 completion mortgage’s qualifying math — and that it would clear GDS comfortably — before the first draw was ever released, so there was no re-qualification shock at the finish line.

Confirmation of clear land title and the prior year’s NB transfer tax payment
Builder’s contract and full cost breakdown
Municipal building permit
As-complete appraisal
Progress-draw inspection reports at each milestone
Income and employment confirmation for the completion mortgage
№ 05

The outcome

The build completed and converted into the $415,000 standard mortgage at 28.2% GDS. The three-phase cost of the whole project was visible to the clients from the very first conversation: the $850 land transfer tax already sunk a year earlier, the build-phase interest budgeted in advance, and the completion payment known before they poured a foundation.

№ 06

What to take from this file

  • 01A self-build has three distinct financing phases, not one. Land, the draw period, and the completion conversion each work differently, and clients need to see all three before they commit to anything.
  • 02Build-phase interest is charged only on what’s actually drawn, not the full committed mortgage. The real build-phase cost is usually far smaller than the completion mortgage amount alone would suggest.
  • 03Land equity counts toward the required equity in the project. Owning the land clear reduced how much new cash this file needed to bring to the draw stage.
  • 04Land transfer tax is a one-time event at the land purchase, not something owed again later. This file’s $850 NB transfer tax was paid a full year before construction financing was even discussed.
  • 05Draw schedules and inspection points are lender policy, not a fixed rule. Get the actual schedule from the lender in writing before setting any client expectations.

Sources

Every regulatory figure in this file traces to one of these primary sources. Client details and anything that varies by lender are illustrative, as flagged below.

Illustrative in this file — lender-specific, not rules:

  • Draw percentages and inspection points — every lender publishes its own draw schedule.
  • 6.5% build-phase rate and $200,000 average drawn balance — illustrative project math, not a specific lender’s terms.

Authority & provenance

How this case file was built

We publish the origin, the verification method and the reviewer for every case file, so you can judge how far to trust it before you rely on it with a client.

Where it comes from

Derived from files handled by Treadstone’s fulfillment desk and from scenarios contributed by partner brokerages. Names, employers, exact amounts and dates are changed so no client or file is identifiable.

Provenance: Composite — a pattern seen repeatedly on fulfilled files, not a single transaction.

What is verified

Every regulatory figure traces to a primary source listed above and was checked against it on the date shown. The arithmetic is recomputed by machine on every rebuild.

Anything that varies by lender is labelled illustrative rather than stated as a rule.

Who reviewed it

Reviewed for Canadian regulatory accuracy before publication, and re-checked whenever a cited rule changes.

Reviewed by: Nicholas Parson, Treadstone Associates — reviews every case file before publication.

First published 7 August 2026Rules last verified 7 August 2026Next scheduled review 7 February 2027

This case file is professional reference material for licensed mortgage professionals. It is not advice to a borrower, and it is not a lender commitment. Insurer rules, qualifying rates and provincial taxes change — confirm the current position with the insurer, regulator or lender before you rely on any figure here in a live file.

Treadstone fulfillment

Files like this are daily work for our desk.

Document collection, ratio math under multiple treatments, lender placement notes, and submission-ready packaging — for Canadian mortgage brokers who would rather be in front of clients.