Treadstone Associates
Case File · Tenanted Property

Below-market rent that killed the price

Anonymised, illustrative composite. A buyer’s own pro forma assumed rents would reset on closing. Ontario law does not work that way, and the appraisal was the moment that became unavoidable.

Treadstone Associates · Updated 2026

At a glance

  • • Ontario triplex, three long-term tenants paying a combined $3,300/month against the buyer’s own comparables-based estimate of roughly $5,400/month at market.
  • • The buyer’s initial offer, $960,000, was priced on the assumption rents could be brought to market shortly after closing.
  • • A tenancy survives a change of ownership in Ontario; the new owner cannot reset rent to market just because ownership changed hands, and annual increases are capped by the provincial guideline — 2.1% for 2026.
  • • The lender’s appraiser, using actual current rents rather than potential market rent, valued the property at $845,000 — a $115,000 gap from the agreed price.

The situation

An investor buyer found a triplex with three long-term tenants and built a purchase pro forma assuming the below-market rents — a combined $3,300 a month across the three units — could be brought up to what comparable renovated units in the area were fetching, an amount the buyer’s own research put at roughly $5,400 a month combined. On that assumption, an agreed price of $960,000 looked like a reasonable multiple of near-term achievable income. The offer went in with a financing condition, and otherwise unconditional.

The problem

A change of ownership does not reset a tenancy in Ontario. “The new owner steps into the role of landlord and is bound by the existing lease or tenancy agreement on the same terms the previous owner agreed to — the same rent, the same conditions, and the same tenant rights,” and the buyer’s ability to raise rent is capped by Ontario’s annual guideline, not reset by closing day. That reality collided with the pro forma the moment the lender ordered an appraisal: “Lenders and appraisers evaluating an income property often look at actual, current rental income rather than the unit’s potential market rent,” which is exactly what happened here.

The numbers

Using Ontario’s 2026 rent-increase guideline of 2.1%, even a maximum annual increase on the $1,050, $1,100 and $1,150 units brings them to roughly $1,072, $1,123 and $1,174 after one year — a combined gain of about $69 a month, nowhere close to closing a $2,100-a-month gap between actual and hoped-for market rent. The appraiser’s valuation, built on the actual $3,300 in current rent rather than the buyer’s $5,400 estimate, came in at $845,000 — $115,000 below the $960,000 agreed price.

The rule that decided it

The mechanic here is entirely about which number an income property gets valued on. The buyer’s agent had underwritten the deal on potential rent; the lender’s appraiser, following standard income-property practice, valued it on actual rent — the number a sitting tenant with security of tenure is actually paying, and will keep paying next year subject only to the guideline cap. Because the financing condition was still open when the appraisal came back, the gap became a negotiating fact rather than a closed loss: the buyer was not yet bound to close at $960,000 for a property the lender had just valued at $845,000.

The outcome

The buyer used the appraisal to renegotiate, and the deal closed at $902,500 — the exact midpoint between the original $960,000 agreed price and the $845,000 appraised value, with the seller accepting a lower number rather than losing the buyer’s financing and starting over. The financing condition, still open when the appraisal landed, is what gave the buyer any leverage to renegotiate at all rather than simply being stuck.

The buyer’s agent also revised the pro forma going forward on actual rent plus the guideline-cap trajectory rather than a market-rent assumption, which is the version of the numbers a future lender, and a future buyer if the property is ever resold, will actually test the deal against.

What it would have cost otherwise

Had the buyer waived the financing condition early — a pressure many buyers face in a competitive multiple-offer situation — they would have been contractually bound to close at $960,000 regardless of what the appraisal later showed, since a waived condition binds the buyer even if what it was protecting against (here, the financing not supporting the price) later turns out to be exactly the problem. $960,000 against an $845,000 appraised value is a $115,000 overpay with no contractual way back out, on a deal that only avoided that outcome because the financing condition happened to still be open.

The tell

The listing marketing itself was the flag: it described the units as “well below market rents — great upside potential,” language written to sell the gap as opportunity rather than as the constraint it actually is under Ontario’s tenancy and rent-guideline rules. A buyer’s agent seeing that phrase should run the guideline-cap math — how long would it actually take, at 2.1% a year, to close the gap — before the offer price gets built around an assumption the rules don’t support on any realistic timeline.

Takeaways

  • • A tenancy survives a sale in Ontario; the buyer cannot reset rent to market on closing, and annual increases are capped by the provincial guideline — 2.1% for 2026.
  • • Lenders and appraisers on an income property typically value it on actual current rent, not the buyer’s estimate of achievable market rent — underwrite to the number the appraisal will actually use.
  • • A financing condition that is still open when a low appraisal lands is real leverage; a waived condition binds the buyer regardless of what the appraisal later shows.
  • • “Below-market rent, great upside” in a listing is marketing language for a constraint, not a feature — run the guideline-cap math before pricing around it. See what happens when a landlord tries to close that gap by evicting instead.

See where AI pays off first in your business.

A 30-minute call is enough to tell you whether AI pays for itself here.